County Profile for Glacier - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,444,555 Total Charges 10,538,347
Fixed Assets 1,085,557 Contract Allowance 3,478,802
Other Assets 0 Operating Revenue 7,059,545
Total Assets 3,530,112 Operating Expenses 66,011,667
Current Liabilities 1,457,786 Operating Margin -58,952,122
Long Term Liabilities 192,561 Other Income 1,562,763
Total Equity 1,879,765 Other Expense 0
Total Liabilities and Equity 3,530,112 Net Profit or Loss -57,389,359

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,313 Revenue per Bed $150,203 Revenue per Person $7,059,545
Net Margin per Discharge ($94,475) Net Margin per Bed ($1,254,300) Net Margin per Person ($58,952,122)
Net Profit per Discharge ($91,970) Net Profit per Bed ($1,221,050) Net Profit per Person ($57,389,359)
Net Fixed Assets per Discharge $1,740 Net Fixed Assets per Bed $23,097 Net Fixed Assets per Bed $1,085,557
Long Term Debt per Discharge $309 Long Term Debt per Bed $4,097 Long Term Debt per Person $192,561
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,387 Net Fixed Assets 2,376 Population Estimate 1,151
Total Revenue 2,381 Long Term Liabilities 2,006 Total Patient Discharges 1,715
Net Margin 3,149 Total Patient Beds 1,282
Net Profit or Loss 3,242

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,289,204 474,770 13.2468
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 10,129 21,829 0.4640
44 Skilled Nursing Care 0 0
50 Operating Room 1,350,864 291,325 4.6370
51 Recovery Room 0 0
52 Labor and Delivery Room 319,686 137,689 2.3218

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 764,082 13 Nursing Administration 534,238
02,03 Captial Related - Movable Equipment 667,869 14 Central Services and Supply 1,149,041
04 Employee Benefits 2,226,805 15 Pharmacy 1,471,738
05 Administrative and General 9,232,493 16 Medical Records and Medical Library 1,275,411
06 Maintenance and Repairs 0 17 Social Services 122,876
07 Operation of Plant 2,900,334 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 937,168 19 Non Physician Anesthetist 330,602
10,11 Dietary and Cafeteria 650,312 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,262,969

County Profile for Glacier - 2018